Does the car loan amount include the down payment?
No. Enter the amount you plan to finance after subtracting your down payment from the vehicle cost.
Review the estimated monthly repayment, interest cost and repayment schedule for your car loan.
Review the monthly repayment, interest cost and outstanding balance across the full loan term.
Loan details
Monthly repayment presets
Loan summary
Principal Investment
₹8,00,000
Interest Surcharge
₹2,04,829
Total Repayment
₹10,04,829
Plan a vehicle purchase with this car loan repayment calculator. Enter the amount you expect to finance after your down payment to estimate the monthly instalment, interest cost and balance over the loan term.
No. Enter the amount you plan to finance after subtracting your down payment from the vehicle cost.
Yes. Enter the approved or expected loan amount, rate and tenure for the used-car finance offer.
Detailed month-on-month principal and interest allocation breakdown.
| Timeline | Monthly Repayment | Principal Cleared | Interest Accrued | Outstanding Balance |
|---|---|---|---|---|
| Month 1 | ₹17,000 | ₹10,667 | ₹6,333 | ₹7,89,333 |
| Month 2 | ₹17,000 | ₹10,751 | ₹6,249 | ₹7,78,582 |
| Month 3 | ₹17,000 | ₹10,836 | ₹6,164 | ₹7,67,746 |
| Month 4 | ₹17,000 | ₹10,922 | ₹6,078 | ₹7,56,824 |
| Month 5 | ₹17,000 | ₹11,008 | ₹5,992 | ₹7,45,816 |
| Month 6 | ₹17,000 | ₹11,096 | ₹5,904 | ₹7,34,720 |
| Month 7 | ₹17,000 | ₹11,183 | ₹5,817 | ₹7,23,536 |
| Month 8 | ₹17,000 | ₹11,272 | ₹5,728 | ₹7,12,264 |
| Month 9 | ₹17,000 | ₹11,361 | ₹5,639 | ₹7,00,903 |
| Month 10 | ₹17,000 | ₹11,451 | ₹5,549 | ₹6,89,452 |
| Month 11 | ₹17,000 | ₹11,542 | ₹5,458 | ₹6,77,910 |
| Month 12 | ₹17,000 | ₹11,633 | ₹5,367 | ₹6,66,277 |
| Month 13 | ₹17,000 | ₹11,725 | ₹5,275 | ₹6,54,552 |
| Month 14 | ₹17,000 | ₹11,818 | ₹5,182 | ₹6,42,733 |
| Month 15 | ₹17,000 | ₹11,912 | ₹5,088 | ₹6,30,822 |
| Month 16 | ₹17,000 | ₹12,006 | ₹4,994 | ₹6,18,816 |
| Month 17 | ₹17,000 | ₹12,101 | ₹4,899 | ₹6,06,715 |
| Month 18 | ₹17,000 | ₹12,197 | ₹4,803 | ₹5,94,518 |
| Month 19 | ₹17,000 | ₹12,293 | ₹4,707 | ₹5,82,225 |
| Month 20 | ₹17,000 | ₹12,391 | ₹4,609 | ₹5,69,834 |
| Month 21 | ₹17,000 | ₹12,489 | ₹4,511 | ₹5,57,345 |
| Month 22 | ₹17,000 | ₹12,588 | ₹4,412 | ₹5,44,757 |
| Month 23 | ₹17,000 | ₹12,687 | ₹4,313 | ₹5,32,070 |
| Month 24 | ₹17,000 | ₹12,788 | ₹4,212 | ₹5,19,282 |
| Month 25 | ₹17,000 | ₹12,889 | ₹4,111 | ₹5,06,393 |
| Month 26 | ₹17,000 | ₹12,991 | ₹4,009 | ₹4,93,402 |
| Month 27 | ₹17,000 | ₹13,094 | ₹3,906 | ₹4,80,308 |
| Month 28 | ₹17,000 | ₹13,198 | ₹3,802 | ₹4,67,111 |
| Month 29 | ₹17,000 | ₹13,302 | ₹3,698 | ₹4,53,809 |
| Month 30 | ₹17,000 | ₹13,407 | ₹3,593 | ₹4,40,401 |
| Month 31 | ₹17,000 | ₹13,513 | ₹3,487 | ₹4,26,888 |
| Month 32 | ₹17,000 | ₹13,620 | ₹3,380 | ₹4,13,267 |
| Month 33 | ₹17,000 | ₹13,728 | ₹3,272 | ₹3,99,539 |
| Month 34 | ₹17,000 | ₹13,837 | ₹3,163 | ₹3,85,702 |
| Month 35 | ₹17,000 | ₹13,947 | ₹3,053 | ₹3,71,755 |
| Month 36 | ₹17,000 | ₹14,057 | ₹2,943 | ₹3,57,699 |
| Month 37 | ₹17,000 | ₹14,168 | ₹2,832 | ₹3,43,530 |
| Month 38 | ₹17,000 | ₹14,280 | ₹2,720 | ₹3,29,250 |
| Month 39 | ₹17,000 | ₹14,393 | ₹2,607 | ₹3,14,857 |
| Month 40 | ₹17,000 | ₹14,507 | ₹2,493 | ₹3,00,349 |
| Month 41 | ₹17,000 | ₹14,622 | ₹2,378 | ₹2,85,727 |
| Month 42 | ₹17,000 | ₹14,738 | ₹2,262 | ₹2,70,989 |
| Month 43 | ₹17,000 | ₹14,855 | ₹2,145 | ₹2,56,134 |
| Month 44 | ₹17,000 | ₹14,972 | ₹2,028 | ₹2,41,162 |
| Month 45 | ₹17,000 | ₹15,091 | ₹1,909 | ₹2,26,071 |
| Month 46 | ₹17,000 | ₹15,210 | ₹1,790 | ₹2,10,861 |
| Month 47 | ₹17,000 | ₹15,331 | ₹1,669 | ₹1,95,530 |
| Month 48 | ₹17,000 | ₹15,452 | ₹1,548 | ₹1,80,078 |
| Month 49 | ₹17,000 | ₹15,574 | ₹1,426 | ₹1,64,504 |
| Month 50 | ₹17,000 | ₹15,698 | ₹1,302 | ₹1,48,806 |
| Month 51 | ₹17,000 | ₹15,822 | ₹1,178 | ₹1,32,984 |
| Month 52 | ₹17,000 | ₹15,947 | ₹1,053 | ₹1,17,037 |
| Month 53 | ₹17,000 | ₹16,073 | ₹927 | ₹1,00,963 |
| Month 54 | ₹17,000 | ₹16,201 | ₹799 | ₹84,763 |
| Month 55 | ₹17,000 | ₹16,329 | ₹671 | ₹68,434 |
| Month 56 | ₹17,000 | ₹16,458 | ₹542 | ₹51,976 |
| Month 57 | ₹17,000 | ₹16,589 | ₹411 | ₹35,387 |
| Month 58 | ₹17,000 | ₹16,720 | ₹280 | ₹18,667 |
| Month 59 | ₹17,000 | ₹16,852 | ₹148 | ₹1,815 |
| Month 60 | ₹1,829 | ₹1,815 | ₹14 | ₹0 |